NSE · Source: SEBI
As stated in the prospectus. Standalone vs consolidated is kept as filed.
Fiscal 2025 · restated standalone
₹ million except EPS in ₹, margins and returns in %, and working capital in days
Fiscal 2024 · restated standalone
₹ million except EPS in ₹, margins and returns in %, and working capital in days
Fiscal 2023 · restated standalone
₹ million except EPS in ₹, margins and returns in %, and working capital in days
Fiscal 2025 proforma · unaudited proforma including Yes Systems acquisition as if acquired for balance sheet on March 31, 2025 and for profit and loss from April 1, 2024
₹ million except EPS in ₹, margins and returns in %, and working capital in days
Historical dilution: The face value of Equity Shares was subdivided from ₹10 to ₹2 in May 2025. On August 28, 2025, 8,716,925 Equity Shares were allotted at ₹177.81 per share for consideration other than cash pursuant to the August 21, 2025 share purchase agreement: 3,486,770 each to Eshan Jawahar Hemrajani and Amit Jawahar Hemrajani and 1,743,385 to Vinne Hemrajani. The Company also adopted an ESOP Scheme on August 31 and September 1, 2025, and the prospectus warns option grants may create compensation expense. (p.64, 105, 116)